| Droits TV | $720 |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $88 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $326K |
| Salaires staff | $7K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $262K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $110K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $808 | $705K | $-705K | $-17.8M |
| Jul 2028 | $802 | $936K | $-935K | $-17.1M |
| Jun 2028 | $59K | $677K | $-618K | $-16.1M |
| May 2028 | $804 | $988K | $-988K | $-15.5M |
| Apr 2028 | $816 | $647K | $-646K | $-14.5M |
| Mar 2028 | $804 | $638K | $-637K | $-13.9M |
| Feb 2028 | $797 | $628K | $-627K | $-13.2M |
| Jan 2028 | $7K | $1.2M | $-1.2M | $-12.6M |
| Dec 2027 | $5K | $887K | $-882K | $-11.4M |
| Nov 2027 | $5K | $1.1M | $-1.1M | $-10.5M |
| Oct 2027 | $13K | $1.0M | $-1.0M | $-9.4M |
| Sep 2027 | $792 | $1.6M | $-1.6M | $-8.4M |