| Droits TV | $6.9M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $1.8M |
| Sponsoring | $407K |
| Merchandising | $6.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $7K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $47K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $368K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2029 | $16.6M | $13.4M | $3.1M | $34.8M |
| Mars 2029 | $15.9M | $16.5M | $-596K | $28.9M |
| Févr 2029 | $16.9M | $13.2M | $3.7M | $26.8M |
| Janv 2029 | $16.0M | $13.8M | $2.1M | $24.0M |
| Déc 2028 | $16.3M | $12.7M | $3.6M | $19.2M |
| Nov 2028 | $16.5M | $13.7M | $2.9M | $12.9M |
| Oct 2028 | $15.9M | $16.7M | $-737K | $7.3M |
| Sept 2028 | $19.6M | $11.3M | $8.4M | $5.3M |
| Août 2028 | $16.1M | $15.2M | $900K | $38.3M |
| Juil 2028 | $20.7M | $9.9M | $10.8M | $35.5M |
| Juin 2028 | $27.7M | $9.7M | $18.1M | $52.4M |
| Mai 2028 | $17.3M | $10.5M | $6.8M | $32.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.1M |
| Northwind Insurance | $2.8M |