| Droits TV | $882K |
| Bonus TV de Classement | $446K |
| Jour de match | $1.3M |
| Sponsoring | $435K |
| Merchandising | $7.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $96K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $107K |
| Amortissement Transferts | $127K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $11.1M | $7.8M | $3.2M | $18.2M |
| Dec 2026 | $11.2M | $7.2M | $4.0M | $14.9M |
| Nov 2026 | $10.6M | $7.4M | $3.2M | $10.7M |
| Oct 2026 | $10.2M | $16.6M | $-6.4M | $7.4M |
| Sep 2026 | $13.3M | $3.3M | $10.0M | $13.7M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.8M |
| Northwind Insurance | $2.5M |