| Droits TV | $3.0M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $70K |
| Sponsoring | $34K |
| Merchandising | $752K |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $506K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $56K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $41K |
| Entretien installations | $771K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $8.4M | $2.4M | $6.1M | $28.6M |
| Dec 2026 | $7.6M | $2.4M | $5.2M | $22.5M |
| Nov 2026 | $6.9M | $2.4M | $4.5M | $17.4M |
| Oct 2026 | $5.6M | $3.6M | $2.0M | $12.8M |
| Sep 2026 | $11.6M | $2.3M | $9.3M | $10.8M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $206K |
| Westside Builders | $198K |