| Droits TV | $2.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $71K |
| Sponsoring | $1.6M |
| Merchandising | $3.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $22K |
| Amortissement Transferts | $267K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $152K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $12.1M | $8.9M | $3.2M | $27.9M |
| Août 2036 | $9.4M | $12.6M | $-3.3M | $24.4M |
| Juil 2036 | $9.2M | $8.9M | $277K | $27.9M |
| Juin 2036 | $9.4M | $9.8M | $-425K | $28.2M |
| Mai 2036 | $9.2M | $9.2M | $-3K | $28.4M |
| Avr 2036 | $10.6M | $9.7M | $923K | $28.1M |
| Mars 2036 | $10.5M | $9.8M | $678K | $26.9M |
| Févr 2036 | $9.4M | $8.3M | $1.1M | $26.0M |
| Janv 2036 | $11.8M | $8.1M | $3.6M | $24.6M |
| Déc 2035 | $12.2M | $7.4M | $4.8M | $23.6M |
| Nov 2035 | $12.2M | $8.5M | $3.8M | $18.4M |
| Oct 2035 | $10.9M | $7.0M | $3.8M | $14.3M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.1M |
| Meridian Group | $4.2M |
| Atlas Capital | $4.9M |