Masse salariale annuelle
$2.1M
Dépenses mensuelles
$174K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$174K |
$226K |
$8.2M |
| Nov 2027 |
$400K |
$174K |
$226K |
$8.0M |
| Oct 2027 |
$400K |
$174K |
$226K |
$7.7M |
| Sep 2027 |
$1.2M |
$169K |
$1.0M |
$7.5M |
| Aug 2027 |
$889K |
$2.5M |
$-1.6M |
$6.5M |
| Jul 2027 |
$1.2M |
$2.3M |
$-1.1M |
$8.0M |
| Jun 2027 |
$400K |
$159K |
$241K |
$9.1M |
| May 2027 |
$400K |
$159K |
$241K |
$8.9M |
| Apr 2027 |
$400K |
$157K |
$243K |
$8.7M |
| Mar 2027 |
$541K |
$161K |
$380K |
$8.4M |
| Feb 2027 |
$1.1M |
$474K |
$581K |
$8.0M |
| Jan 2027 |
$400K |
$139K |
$261K |
$7.5M |