| Droits TV | $5.7M |
| Bonus TV de Classement | $2.7M |
| Jour de match | $0 |
| Sponsoring | $396K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $64K |
| Amortissement Transferts | $196K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $12.3M | $5.7M | $6.6M | $88.4M |
| Jul 2027 | $12.3M | $5.7M | $6.7M | $98.6M |
| Jun 2027 | $32.2M | $5.6M | $26.6M | $91.8M |
| May 2027 | $12.6M | $8.0M | $4.6M | $65.0M |
| Apr 2027 | $12.8M | $6.8M | $5.9M | $60.2M |
| Mar 2027 | $12.9M | $6.2M | $6.7M | $54.1M |
| Feb 2027 | $27.2M | $6.9M | $20.3M | $47.1M |
| Jan 2027 | $13.6M | $6.7M | $6.9M | $26.6M |
| Dec 2026 | $12.8M | $6.5M | $6.2M | $19.6M |
| Nov 2026 | $12.7M | $6.7M | $6.0M | $13.2M |
| Oct 2026 | $12.4M | $9.7M | $2.7M | $6.9M |
| Sep 2026 | $11.8M | $3.0M | $8.8M | $4.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Beacon Telecom | $2.2M |