Masse salariale annuelle
$3.1M
Dépenses mensuelles
$245K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$245K |
$155K |
$17.1M |
| Dec 2027 |
$400K |
$245K |
$155K |
$16.9M |
| Nov 2027 |
$400K |
$245K |
$155K |
$16.8M |
| Oct 2027 |
$540K |
$252K |
$288K |
$16.6M |
| Sep 2027 |
$1.4M |
$447K |
$961K |
$16.3M |
| Aug 2027 |
$1.1M |
$546K |
$568K |
$15.3M |
| Jul 2027 |
$3.3M |
$717K |
$2.6M |
$14.8M |
| Jun 2027 |
$400K |
$266K |
$134K |
$12.2M |
| May 2027 |
$400K |
$263K |
$137K |
$12.0M |
| Apr 2027 |
$400K |
$258K |
$142K |
$11.9M |
| Mar 2027 |
$400K |
$406K |
$-6K |
$11.8M |
| Feb 2027 |
$4.2M |
$1.1M |
$3.0M |
$11.8M |