| Droits TV | $5.8M |
| Bonus TV de Classement | $0 |
| Jour de match | $118K |
| Sponsoring | $356K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $39K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $84K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $9.6M | $4.2M | $5.4M | $28.9M |
| Nov 2026 | $9.7M | $4.7M | $5.0M | $23.6M |
| Oct 2026 | $9.7M | $5.4M | $4.4M | $18.5M |
| Sep 2026 | $11.9M | $2.3M | $9.6M | $14.2M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.0M |
| Northwind Insurance | $2.3M |