| Droits TV | $853K |
| Bonus TV de Classement | $259K |
| Jour de match | $0 |
| Sponsoring | $445K |
| Merchandising | $4.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $170K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $60K |
| Amortissement Transferts | $31K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $7.0M | $6.9M | $31K | $23.0M |
| Aug 2027 | $5.7M | $8.6M | $-2.8M | $23.4M |
| Jul 2027 | $6.7M | $4.6M | $2.2M | $26.2M |
| Jun 2027 | $6.5M | $5.0M | $1.5M | $24.9M |
| May 2027 | $6.6M | $5.2M | $1.4M | $23.4M |
| Apr 2027 | $6.6M | $4.5M | $2.1M | $22.1M |
| Mar 2027 | $6.5M | $4.9M | $1.6M | $19.9M |
| Feb 2027 | $10.0M | $5.2M | $4.8M | $18.3M |
| Jan 2027 | $6.5M | $4.6M | $1.8M | $13.6M |
| Dec 2026 | $6.9M | $4.7M | $2.2M | $11.7M |
| Nov 2026 | $6.5M | $4.7M | $1.8M | $9.6M |
| Oct 2026 | $6.3M | $9.5M | $-3.2M | $7.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $2.7M |