| Droits TV | $803K |
| Bonus TV de Classement | $101K |
| Jour de match | $600K |
| Sponsoring | $86K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $40K |
| Amortissement Transferts | $11K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $714K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $3.7M | $3.1M | $514K | $8.5M |
| Oct 2027 | $3.5M | $3.8M | $-360K | $7.9M |
| Sep 2027 | $5.6M | $4.0M | $1.5M | $8.3M |
| Aug 2027 | $3.1M | $3.1M | $39K | $7.0M |
| Jul 2027 | $3.9M | $2.7M | $1.2M | $7.2M |
| Jun 2027 | $3.5M | $2.9M | $567K | $6.0M |
| May 2027 | $3.7M | $4.1M | $-389K | $5.5M |
| Apr 2027 | $3.3M | $3.2M | $110K | $5.8M |
| Mar 2027 | $3.9M | $3.2M | $668K | $5.7M |
| Feb 2027 | $3.5M | $3.3M | $179K | $5.1M |
| Jan 2027 | $4.0M | $3.2M | $766K | $4.9M |
| Dec 2026 | $4.2M | $3.2M | $974K | $4.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $525K |
| Greenfield Foods | $511K |