| Droits TV | $13.0M |
| Bonus TV de Classement | $671K |
| Jour de match | $1.5M |
| Sponsoring | $453K |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $293K |
| Indemnités de Prêt (Revenu) | $43K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.3M |
| Salaires staff | $100K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $548K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $21.5M | $6.2M | $15.3M | $60.0M |
| Dec 2026 | $15.7M | $5.6M | $10.1M | $44.7M |
| Nov 2026 | $15.3M | $5.7M | $9.5M | $34.6M |
| Oct 2026 | $17.3M | $9.3M | $8.0M | $25.0M |
| Sep 2026 | $14.6M | $5.2M | $9.5M | $17.1M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Northwind Insurance | $2.8M |