| Droits TV | $13.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $622K |
| Sponsoring | $273K |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $234K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $57K |
| Amortissement Transferts | $74K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2.3M |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Janv 2029 | $20.7M | $8.1M | $12.7M | $243.8M |
| Déc 2028 | $14.0M | $8.2M | $5.7M | $232.0M |
| Nov 2028 | $15.5M | $6.9M | $8.6M | $226.2M |
| Oct 2028 | $15.2M | $8.0M | $7.2M | $217.6M |
| Sept 2028 | $16.4M | $8.8M | $7.6M | $210.3M |
| Août 2028 | $22.6M | $7.9M | $14.7M | $202.7M |
| Juil 2028 | $16.7M | $8.5M | $8.2M | $189.4M |
| Juin 2028 | $15.3M | $6.9M | $8.3M | $181.7M |
| Mai 2028 | $7.4M | $7.1M | $209K | $173.3M |
| Avr 2028 | $7.3M | $4.3M | $2.9M | $173.1M |
| Mars 2028 | $7.3M | $5.0M | $2.3M | $170.1M |
| Févr 2028 | $12.1M | $4.8M | $7.3M | $167.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.3M |
| Riverstone Logistics | $2.6M |