| Droits TV | $7.5M |
| Bonus TV de Classement | $868K |
| Jour de match | $0 |
| Sponsoring | $2.7M |
| Merchandising | $10.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $110K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.7M |
| Salaires staff | $125K |
| Amortissement Transferts | $1.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $600K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $21.2M | $16.8M | $4.4M | $99.8M |
| Jul 2027 | $44.8M | $16.3M | $28.5M | $94.2M |
| Jun 2027 | $33.0M | $17.3M | $15.7M | $65.4M |
| May 2027 | $23.0M | $20.5M | $2.4M | $48.5M |
| Apr 2027 | $23.7M | $18.2M | $5.5M | $44.8M |
| Mar 2027 | $24.9M | $18.4M | $6.6M | $38.2M |
| Feb 2027 | $24.3M | $16.0M | $8.3M | $30.4M |
| Jan 2027 | $34.7M | $15.9M | $18.7M | $48.1M |
| Dec 2026 | $25.5M | $16.0M | $9.5M | $28.5M |
| Nov 2026 | $26.1M | $16.2M | $9.9M | $18.2M |
| Oct 2026 | $31.1M | $23.7M | $7.4M | $7.5M |
| Sep 2026 | $25.2M | $9.6M | $15.5M | $-781K |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.8M |
| Vanguard Industries | $9.7M |
| Meridian Group | $12.3M |