| Droits TV | $7.2M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $5.7M |
| Sponsoring | $2.9M |
| Merchandising | $11.3M |
| Prime de Coupe | $483K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $441K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $19.6M |
| Salaires staff | $120K |
| Amortissement Transferts | $3.2M |
| Intérêts de la Dette | $120K |
| Indemnités de Prêt (Dépense) | $2.1M |
| Entretien installations | $4.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $89.2M | $29.4M | $59.9M | $25.6M |
| Janv 2028 | $26.4M | $29.1M | $-2.7M | $-37.5M |
| Déc 2027 | $27.9M | $27.7M | $252K | $-38.0M |
| Nov 2027 | $26.0M | $28.4M | $-2.5M | $-41.4M |
| Oct 2027 | $26.2M | $32.0M | $-5.8M | $-42.2M |
| Sept 2027 | $27.6M | $25.6M | $2.0M | $-39.6M |
| Août 2027 | $30.0M | $18.7M | $11.4M | $118.2M |
| Juil 2027 | $29.7M | $15.2M | $14.4M | $145.8M |
| Juin 2027 | $49.4M | $16.8M | $32.7M | $144.7M |
| Mai 2027 | $28.5M | $19.4M | $9.1M | $111.1M |
| Avr 2027 | $27.9M | $16.8M | $11.1M | $101.1M |
| Mars 2027 | $30.3M | $20.0M | $10.3M | $89.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.6M |
| Vanguard Industries | $11.1M |
| Vanguard Industries | $11.8M |