| Droits TV | $2.2M |
| Bonus TV de Classement | $492K |
| Jour de match | $0 |
| Sponsoring | $38K |
| Merchandising | $216K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $709K |
| Salaires staff | $30K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $678K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $3.0M | $1.4M | $1.5M | $76.1M |
| Août 2036 | $3.0M | $1.4M | $1.6M | $75.7M |
| Juil 2036 | $2.9M | $1.4M | $1.5M | $75.2M |
| Juin 2036 | $3.9M | $1.4M | $2.5M | $74.8M |
| Mai 2036 | $2.9M | $1.4M | $1.5M | $73.4M |
| Avr 2036 | $2.9M | $1.7M | $1.2M | $72.9M |
| Mars 2036 | $2.9M | $1.8M | $1.1M | $72.7M |
| Févr 2036 | $3.3M | $1.6M | $1.6M | $72.3M |
| Janv 2036 | $3.1M | $1.7M | $1.4M | $71.3M |
| Déc 2035 | $3.2M | $1.6M | $1.7M | $70.5M |
| Nov 2035 | $2.8M | $1.5M | $1.3M | $69.4M |
| Oct 2035 | $2.8M | $1.5M | $1.3M | $68.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $209K |
| Greenfield Foods | $244K |