Masse salariale annuelle
$2.6M
Dépenses mensuelles
$223K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$223K |
$-123K |
$-672K |
| Nov 2027 |
$100K |
$220K |
$-120K |
$-549K |
| Oct 2027 |
$100K |
$220K |
$-120K |
$-429K |
| Sep 2027 |
$198K |
$247K |
$-49K |
$-309K |
| Aug 2027 |
$236K |
$229K |
$7K |
$-261K |
| Jul 2027 |
$100K |
$238K |
$-138K |
$-268K |
| Jun 2027 |
$100K |
$214K |
$-114K |
$-130K |
| May 2027 |
$100K |
$214K |
$-114K |
$-17K |
| Apr 2027 |
$100K |
$205K |
$-105K |
$97K |
| Mar 2027 |
$100K |
$205K |
$-105K |
$202K |
| Feb 2027 |
$217K |
$214K |
$3K |
$307K |
| Jan 2027 |
$100K |
$239K |
$-139K |
$304K |