| Droits TV | $1K |
| Bonus TV de Classement | $0 |
| Jour de match | $4K |
| Sponsoring | $8K |
| Merchandising | $189 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $11K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $271K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $77K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $13K | $1.7M | $-1.7M | $-18.5M |
| Aug 2027 | $15K | $1.6M | $-1.6M | $-16.9M |
| Jul 2027 | $13K | $1.5M | $-1.4M | $-15.3M |
| Jun 2027 | $15K | $1.4M | $-1.4M | $-13.8M |
| May 2027 | $14K | $1.6M | $-1.6M | $-12.4M |
| Apr 2027 | $12K | $1.4M | $-1.4M | $-10.8M |
| Mar 2027 | $10K | $1.5M | $-1.5M | $-9.4M |
| Feb 2027 | $22K | $1.4M | $-1.3M | $-7.9M |
| Jan 2027 | $227K | $1.3M | $-1.1M | $-6.6M |
| Dec 2026 | $9K | $1.2M | $-1.2M | $-5.6M |
| Nov 2026 | $13K | $1.2M | $-1.2M | $-4.4M |
| Oct 2026 | $14K | $2.6M | $-2.6M | $-3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $94K |