| Droits TV | $52K |
| Bonus TV de Classement | $0 |
| Jour de match | $7K |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $9K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $525K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $129K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $63K | $2.0M | $-1.9M | $-35.7M |
| Mar 2028 | $56K | $2.0M | $-2.0M | $-33.8M |
| Feb 2028 | $55K | $1.7M | $-1.7M | $-31.9M |
| Jan 2028 | $257K | $3.2M | $-2.9M | $-30.2M |
| Dec 2027 | $55K | $1.9M | $-1.8M | $-27.3M |
| Nov 2027 | $69K | $1.7M | $-1.7M | $-25.5M |
| Oct 2027 | $70K | $3.6M | $-3.5M | $-23.8M |
| Sep 2027 | $69K | $1.8M | $-1.7M | $-20.3M |
| Aug 2027 | $24K | $1.7M | $-1.7M | $-18.6M |
| Jul 2027 | $19K | $1.6M | $-1.6M | $-16.9M |
| Jun 2027 | $23K | $1.5M | $-1.5M | $-15.3M |
| May 2027 | $19K | $1.6M | $-1.6M | $-13.9M |