| Droits TV | $56K |
| Bonus TV de Classement | $11K |
| Jour de match | $2K |
| Sponsoring | $0 |
| Merchandising | $2K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2K |
| Salaires joueurs | $1.4M |
| Salaires staff | $37K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $91K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $92K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $84K | $1.7M | $-1.6M | $-9.7M |
| Mar 2027 | $49K | $1.4M | $-1.4M | $-8.1M |
| Feb 2027 | $46K | $1.1M | $-1.1M | $-6.7M |
| Jan 2027 | $257K | $1.3M | $-1.1M | $-5.7M |
| Dec 2026 | $45K | $1.0M | $-979K | $-4.6M |
| Nov 2026 | $45K | $1.0M | $-973K | $-3.6M |
| Oct 2026 | $46K | $2.3M | $-2.2M | $-2.6M |
| Sep 2026 | $49K | $991K | $-942K | $-434K |
| Aug 2026 | $0 | $0 | $0 | $508K |