| Droits TV | $779K |
| Bonus TV de Classement | $209K |
| Jour de match | $584K |
| Sponsoring | $445K |
| Merchandising | $5.9M |
| Prime de Coupe | $115K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.8M |
| Salaires staff | $7K |
| Amortissement Transferts | $781K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $90K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $8.0M | $9.1M | $-1.1M | $28.9M |
| Oct 2030 | $7.7M | $8.9M | $-1.2M | $29.2M |
| Sep 2030 | $7.5M | $8.2M | $-638K | $29.7M |
| Aug 2030 | $7.6M | $7.9M | $-246K | $29.5M |
| Jul 2030 | $11.7M | $9.0M | $2.7M | $29.0M |
| Jun 2030 | $8.3M | $8.4M | $-91K | $25.6M |
| May 2030 | $8.5M | $10.5M | $-2.0M | $24.9M |
| Apr 2030 | $8.9M | $9.7M | $-762K | $26.1M |
| Mar 2030 | $8.4M | $9.7M | $-1.4M | $26.1M |
| Feb 2030 | $9.4M | $10.4M | $-991K | $26.6M |
| Jan 2030 | $9.1M | $9.3M | $-221K | $28.7M |
| Dec 2029 | $8.7M | $9.4M | $-652K | $28.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.7M |
| Northwind Insurance | $2.6M |