| Droits TV | $838K |
| Bonus TV de Classement | $322K |
| Jour de match | $1.0M |
| Sponsoring | $445K |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $879K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $101K |
| Amortissement Transferts | $444K |
| Intérêts de la Dette | $73K |
| Indemnités de Prêt (Dépense) | $58K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $27.0M | $6.3M | $20.7M | $-999K |
| Jan 2027 | $9.6M | $6.5M | $3.1M | $-20.8M |
| Dec 2026 | $9.2M | $6.0M | $3.2M | $-24.3M |
| Nov 2026 | $9.0M | $6.2M | $2.9M | $-28.0M |
| Oct 2026 | $8.5M | $7.5M | $928K | $-31.3M |
| Sep 2026 | $10.8M | $3.7M | $7.1M | $-32.7M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Riverstone Logistics | $2.8M |