| Droits TV | $7.0M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $602K |
| Sponsoring | $454K |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $68K |
| Amortissement Transferts | $849K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $56K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $16.8M | $9.6M | $7.2M | $11.2M |
| Oct 2027 | $17.8M | $11.7M | $6.0M | $3.2M |
| Sept 2027 | $9.1M | $9.2M | $-119K | $-3.7M |
| Août 2027 | $8.6M | $6.6M | $2.0M | $1.4M |
| Juil 2027 | $32.2M | $6.5M | $25.7M | $13.7M |
| Juin 2027 | $9.4M | $7.4M | $2.0M | $-10.9M |
| Mai 2027 | $9.1M | $8.8M | $240K | $-13.3M |
| Avr 2027 | $9.1M | $7.0M | $2.1M | $-14.0M |
| Mars 2027 | $10.0M | $10.7M | $-697K | $-16.2M |
| Févr 2027 | $9.7M | $6.7M | $3.0M | $-15.9M |
| Janv 2027 | $9.0M | $5.5M | $3.5M | $533K |
| Déc 2026 | $8.9M | $5.1M | $3.8M | $-3.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.6M |
| Northwind Insurance | $2.9M |