| Droits TV | $322K |
| Bonus TV de Classement | $32K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $19K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $13K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $424K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $271K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $405K | $2.0M | $-1.6M | $-28.8M |
| Nov 2027 | $417K | $2.0M | $-1.6M | $-27.2M |
| Oct 2027 | $360K | $3.3M | $-2.9M | $-25.6M |
| Sep 2027 | $431K | $2.0M | $-1.6M | $-22.7M |
| Aug 2027 | $96K | $1.9M | $-1.8M | $-21.1M |
| Jul 2027 | $837K | $2.1M | $-1.3M | $-19.3M |
| Jun 2027 | $86K | $1.9M | $-1.8M | $-18.0M |
| May 2027 | $85K | $1.9M | $-1.8M | $-16.2M |
| Apr 2027 | $80K | $1.8M | $-1.8M | $-14.4M |
| Mar 2027 | $33K | $1.7M | $-1.7M | $-12.7M |
| Feb 2027 | $18K | $1.5M | $-1.5M | $-11.0M |
| Jan 2027 | $1.3M | $2.1M | $-797K | $-9.5M |