| Droits TV | $2.2M |
| Bonus TV de Classement | $431K |
| Jour de match | $185K |
| Sponsoring | $32K |
| Merchandising | $562K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $12K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $44K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $703K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2027 | $3.4M | $2.0M | $1.4M | $248K |
| Juin 2027 | $3.5M | $2.2M | $1.3M | $-1.1M |
| Mai 2027 | $4.1M | $3.7M | $392K | $-2.4M |
| Avr 2027 | $3.7M | $2.0M | $1.7M | $-2.8M |
| Mars 2027 | $3.0M | $1.5M | $1.5M | $21.1M |
| Févr 2027 | $3.0M | $1.5M | $1.5M | $19.6M |
| Janv 2027 | $3.1M | $1.3M | $1.8M | $18.1M |
| Déc 2026 | $3.6M | $1.4M | $2.3M | $16.3M |
| Nov 2026 | $3.5M | $1.7M | $1.8M | $14.0M |
| Oct 2026 | $3.4M | $2.3M | $1.1M | $12.2M |
| Sept 2026 | $4.1M | $1.8M | $2.2M | $11.1M |
| Août 2026 | $0 | $0 | $0 | $8.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $177K |
| Greenfield Foods | $213K |