| Droits TV | $4.8M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $0 |
| Sponsoring | $284K |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.4M |
| Salaires staff | $52K |
| Amortissement Transferts | $156K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $12.3M | $8.6M | $3.7M | $129.1M |
| Jul 2028 | $12.4M | $6.1M | $6.3M | $138.6M |
| Jun 2028 | $26.6M | $6.3M | $20.4M | $136.9M |
| May 2028 | $12.3M | $8.8M | $3.6M | $116.5M |
| Apr 2028 | $12.6M | $6.2M | $6.4M | $112.8M |
| Mar 2028 | $12.9M | $7.9M | $5.0M | $106.3M |
| Feb 2028 | $14.9M | $7.2M | $7.7M | $101.3M |
| Jan 2028 | $13.4M | $6.4M | $7.0M | $93.7M |
| Dec 2027 | $13.3M | $6.5M | $6.8M | $86.7M |
| Nov 2027 | $12.1M | $6.7M | $5.4M | $79.8M |
| Oct 2027 | $12.2M | $8.3M | $3.9M | $74.3M |
| Sep 2027 | $12.3M | $6.5M | $5.8M | $70.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.8M |
| Civic Energy | $1.6M |