Masse salariale annuelle
$3.4M
Dépenses mensuelles
$285K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$285K |
$115K |
$12.9M |
| Oct 2027 |
$400K |
$284K |
$116K |
$12.8M |
| Sep 2027 |
$400K |
$284K |
$116K |
$12.6M |
| Aug 2027 |
$2.8M |
$505K |
$2.3M |
$12.5M |
| Jul 2027 |
$2.9M |
$339K |
$2.6M |
$10.3M |
| Jun 2027 |
$400K |
$520K |
$-120K |
$7.7M |
| May 2027 |
$400K |
$520K |
$-120K |
$7.8M |
| Apr 2027 |
$400K |
$517K |
$-117K |
$7.9M |
| Mar 2027 |
$400K |
$517K |
$-117K |
$8.0M |
| Feb 2027 |
$4.4M |
$5.4M |
$-918K |
$8.2M |
| Jan 2027 |
$400K |
$377K |
$23K |
$9.1M |
| Dec 2026 |
$400K |
$377K |
$23K |
$9.1M |