| Droits TV | $8.3M |
| Bonus TV de Classement | $920K |
| Jour de match | $0 |
| Sponsoring | $298K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $657K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $55K |
| Amortissement Transferts | $326K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $15.8M | $5.8M | $10.0M | $126.2M |
| Mai 2028 | $9.6M | $8.0M | $1.6M | $115.9M |
| Avr 2028 | $10.4M | $6.4M | $4.1M | $114.0M |
| Mars 2028 | $11.4M | $7.1M | $4.3M | $109.6M |
| Févr 2028 | $21.8M | $7.1M | $14.8M | $105.0M |
| Janv 2028 | $15.7M | $6.8M | $8.8M | $91.6M |
| Déc 2027 | $18.9M | $6.8M | $12.1M | $82.5M |
| Nov 2027 | $18.3M | $6.9M | $11.4M | $70.0M |
| Oct 2027 | $17.5M | $11.0M | $6.5M | $58.3M |
| Sept 2027 | $26.7M | $6.7M | $20.0M | $51.5M |
| Août 2027 | $10.9M | $5.8M | $5.1M | $34.7M |
| Juil 2027 | $10.2M | $6.2M | $4.0M | $71.7M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.9M |
| Beacon Telecom | $1.7M |