Masse salariale annuelle
$3.7M
Dépenses mensuelles
$3.6M
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$3.6M |
$-3.5M |
$15.3M |
| Aug 2027 |
$1.7M |
$1.8M |
$-123K |
$18.8M |
| Jul 2027 |
$159K |
$202K |
$-43K |
$18.9M |
| Jun 2027 |
$100K |
$254K |
$-154K |
$18.9M |
| May 2027 |
$100K |
$253K |
$-153K |
$19.1M |
| Apr 2027 |
$100K |
$253K |
$-153K |
$19.2M |
| Mar 2027 |
$100K |
$253K |
$-153K |
$19.4M |
| Feb 2027 |
$100K |
$252K |
$-152K |
$19.5M |
| Jan 2027 |
$100K |
$251K |
$-151K |
$19.7M |
| Dec 2026 |
$100K |
$250K |
$-150K |
$19.8M |
| Nov 2026 |
$100K |
$250K |
$-150K |
$20.0M |
| Oct 2026 |
$14.1M |
$269K |
$13.8M |
$20.1M |