| Droits TV | $8K |
| Bonus TV de Classement | $0 |
| Jour de match | $12K |
| Sponsoring | $6K |
| Merchandising | $686 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $36K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $25K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $124K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $26K | $1.5M | $-1.5M | $-4.4M |
| Mar 2027 | $103K | $1.8M | $-1.7M | $-2.9M |
| Feb 2027 | $79K | $2.0M | $-1.9M | $-1.3M |
| Jan 2027 | $65K | $2.0M | $-1.9M | $653K |
| Dec 2026 | $77K | $2.0M | $-1.9M | $2.6M |
| Nov 2026 | $68K | $2.0M | $-2.0M | $4.5M |
| Oct 2026 | $104K | $4.0M | $-3.9M | $6.5M |
| Sep 2026 | $90K | $1.2M | $-1.1M | $10.4M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $66K |