| Droits TV | $449K |
| Bonus TV de Classement | $182K |
| Jour de match | $111K |
| Sponsoring | $5K |
| Merchandising | $310K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $16K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $36K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $302K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $1.1M | $1.8M | $-689K | $3.9M |
| Feb 2027 | $1.1M | $1.8M | $-681K | $4.8M |
| Jan 2027 | $1.1M | $2.1M | $-951K | $5.5M |
| Dec 2026 | $1.3M | $1.9M | $-605K | $6.4M |
| Nov 2026 | $1.2M | $2.0M | $-836K | $7.0M |
| Oct 2026 | $1.2M | $4.5M | $-3.3M | $7.8M |
| Sep 2026 | $1.0M | $1.3M | $-324K | $11.1M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $59K |