| Droits TV | $2.2M |
| Bonus TV de Classement | $862K |
| Jour de match | $449K |
| Sponsoring | $35K |
| Merchandising | $661K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $51K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $38K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $29K |
| Entretien installations | $789K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2027 | $4.3M | $2.4M | $1.8M | $25.5M |
| Juin 2027 | $4.5M | $2.6M | $1.9M | $23.7M |
| Mai 2027 | $4.0M | $3.2M | $765K | $21.8M |
| Avr 2027 | $3.4M | $2.2M | $1.2M | $21.1M |
| Mars 2027 | $3.3M | $2.0M | $1.3M | $27.3M |
| Févr 2027 | $3.5M | $1.8M | $1.7M | $26.4M |
| Janv 2027 | $3.5M | $1.9M | $1.6M | $24.6M |
| Déc 2026 | $4.2M | $1.7M | $2.5M | $23.1M |
| Nov 2026 | $3.7M | $2.0M | $1.7M | $20.6M |
| Oct 2026 | $4.7M | $3.1M | $1.6M | $18.8M |
| Sept 2026 | $4.4M | $2.2M | $2.2M | $17.3M |
| Août 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $207K |
| Hometown Print | $210K |