| Droits TV | $2.1M |
| Bonus TV de Classement | $661K |
| Jour de match | $31K |
| Sponsoring | $27K |
| Merchandising | $607K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $406K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $49K |
| Amortissement Transferts | $60K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $56K |
| Entretien installations | $668K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $3.8M | $2.0M | $1.8M | $10.8M |
| Jan 2027 | $3.6M | $2.0M | $1.6M | $9.7M |
| Dec 2026 | $3.4M | $2.0M | $1.4M | $8.0M |
| Nov 2026 | $3.6M | $2.0M | $1.6M | $6.5M |
| Oct 2026 | $3.3M | $3.1M | $196K | $4.8M |
| Sep 2026 | $6.4M | $1.8M | $4.6M | $4.6M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $160K |
| Hometown Print | $163K |