Masse salariale annuelle
$1.8M
Dépenses mensuelles
$163K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$163K |
$-63K |
$-109K |
| Nov 2027 |
$100K |
$163K |
$-63K |
$-46K |
| Oct 2027 |
$102K |
$163K |
$-61K |
$17K |
| Sep 2027 |
$103K |
$162K |
$-59K |
$78K |
| Aug 2027 |
$102K |
$190K |
$-89K |
$137K |
| Jul 2027 |
$175K |
$219K |
$-43K |
$226K |
| Jun 2027 |
$100K |
$161K |
$-61K |
$269K |
| May 2027 |
$100K |
$161K |
$-61K |
$330K |
| Apr 2027 |
$100K |
$158K |
$-58K |
$390K |
| Mar 2027 |
$104K |
$216K |
$-112K |
$448K |
| Feb 2027 |
$101K |
$305K |
$-204K |
$561K |
| Jan 2027 |
$100K |
$147K |
$-47K |
$765K |