| Droits TV | $1.3M |
| Bonus TV de Classement | $329K |
| Jour de match | $92K |
| Sponsoring | $0 |
| Merchandising | $98K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $666K |
| Salaires staff | $13K |
| Amortissement Transferts | $13K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $353K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2031 | $1.8M | $1.0M | $788K | $32.0M |
| Jul 2031 | $1.8M | $1.4M | $464K | $31.2M |
| Jun 2031 | $1.9M | $1.1M | $738K | $30.7M |
| May 2031 | $1.7M | $1.0M | $684K | $29.9M |
| Apr 2031 | $1.6M | $1.0M | $569K | $29.2M |
| Mar 2031 | $1.8M | $914K | $880K | $28.7M |
| Feb 2031 | $1.8M | $995K | $802K | $27.8M |
| Jan 2031 | $1.9M | $748K | $1.2M | $27.0M |
| Dec 2030 | $2.1M | $815K | $1.3M | $25.8M |
| Nov 2030 | $1.9M | $1.5M | $326K | $24.5M |
| Oct 2030 | $1.8M | $967K | $839K | $24.1M |
| Sep 2030 | $1.8M | $1.2M | $618K | $23.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $21K |