| Droits TV | $39K |
| Bonus TV de Classement | $0 |
| Jour de match | $32K |
| Sponsoring | $0 |
| Merchandising | $3K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $53K |
| Salaires joueurs | $1.7M |
| Salaires staff | $45K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $88K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $186K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $127K | $2.0M | $-1.9M | $-14.9M |
| Jan 2027 | $74K | $2.6M | $-2.5M | $-13.0M |
| Dec 2026 | $95K | $1.9M | $-1.8M | $-10.5M |
| Nov 2026 | $75K | $2.0M | $-1.9M | $-8.7M |
| Oct 2026 | $75K | $7.0M | $-6.9M | $-6.8M |
| Sep 2026 | $43K | $1.4M | $-1.3M | $187K |
| Aug 2026 | $0 | $0 | $0 | $1.5M |