| Droits TV | $3.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $146K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $625K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $9K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $739K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $4.7M | $6.1M | $-1.5M | $-50.4M |
| Dec 2029 | $2.6M | $3.3M | $-736K | $-48.9M |
| Nov 2029 | $2.6M | $3.4M | $-778K | $-48.2M |
| Oct 2029 | $2.6M | $3.7M | $-1.1M | $-47.4M |
| Sep 2029 | $2.6M | $3.5M | $-905K | $-46.3M |
| Aug 2029 | $3.2M | $3.4M | $-183K | $-45.4M |
| Jul 2029 | $2.8M | $4.4M | $-1.5M | $-45.2M |
| Jun 2029 | $2.6M | $3.8M | $-1.1M | $-43.7M |
| May 2029 | $3.2M | $3.8M | $-616K | $-42.6M |
| Apr 2029 | $2.7M | $3.8M | $-1.1M | $-41.9M |
| Mar 2029 | $2.3M | $3.6M | $-1.3M | $-40.8M |
| Feb 2029 | $2.6M | $3.2M | $-630K | $-39.5M |