| Droits TV | $134K |
| Bonus TV de Classement | $0 |
| Jour de match | $136K |
| Sponsoring | $0 |
| Merchandising | $43K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $91K |
| Salaires joueurs | $1.5M |
| Salaires staff | $57K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $58K |
| Indemnités de Prêt (Dépense) | $42K |
| Entretien installations | $292K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.1M | $2.0M | $-878K | $-9.7M |
| Jan 2027 | $302K | $2.3M | $-2.0M | $-8.8M |
| Dec 2026 | $117K | $1.9M | $-1.8M | $-6.8M |
| Nov 2026 | $162K | $1.9M | $-1.7M | $-5.0M |
| Oct 2026 | $357K | $4.9M | $-4.5M | $-3.3M |
| Sep 2026 | $36K | $1.8M | $-1.8M | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |