| Droits TV | $4.2M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $9K |
| Sponsoring | $59K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $96K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $49K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $5K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $7.0M | $3.4M | $3.6M | $72.1M |
| Aug 2027 | $7.2M | $3.3M | $3.9M | $68.5M |
| Jul 2027 | $7.1M | $3.1M | $4.0M | $64.6M |
| Jun 2027 | $7.0M | $3.1M | $3.9M | $60.7M |
| May 2027 | $7.6M | $3.2M | $4.5M | $56.8M |
| Apr 2027 | $6.3M | $3.1M | $3.1M | $52.3M |
| Mar 2027 | $8.3M | $3.3M | $5.0M | $49.2M |
| Feb 2027 | $8.4M | $2.8M | $5.6M | $54.0M |
| Jan 2027 | $21.3M | $3.3M | $17.9M | $48.5M |
| Dec 2026 | $10.7M | $2.7M | $8.0M | $30.5M |
| Nov 2026 | $10.7M | $2.6M | $8.0M | $22.5M |
| Oct 2026 | $9.3M | $4.4M | $4.9M | $14.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $357K |
| Greenfield Foods | $348K |