| Droits TV | $4.7M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $436K |
| Sponsoring | $1.8M |
| Merchandising | $3.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.2M |
| Salaires staff | $74K |
| Amortissement Transferts | $985K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $5K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $18.5M | $10.4M | $8.2M | $82.7M |
| Juin 2028 | $12.7M | $10.3M | $2.4M | $78.5M |
| Mai 2028 | $12.4M | $11.2M | $1.2M | $75.1M |
| Avr 2028 | $13.5M | $10.6M | $2.9M | $72.9M |
| Mars 2028 | $13.2M | $11.5M | $1.7M | $69.1M |
| Févr 2028 | $11.9M | $9.9M | $2.0M | $66.4M |
| Janv 2028 | $20.0M | $7.8M | $12.2M | $63.5M |
| Déc 2027 | $15.5M | $8.8M | $6.8M | $50.8M |
| Nov 2027 | $14.1M | $7.7M | $6.4M | $43.0M |
| Oct 2027 | $16.0M | $9.8M | $6.2M | $35.6M |
| Sept 2027 | $15.4M | $9.5M | $5.8M | $28.4M |
| Août 2027 | $12.6M | $10.2M | $2.4M | $21.6M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $7.0M |
| Atlas Capital | $7.7M |
| Helios Bank | $6.7M |