| Droits TV | $8.3M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $334K |
| Sponsoring | $1.6M |
| Merchandising | $3.7M |
| Prime de Coupe | $2.6M |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $1.7M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $97K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $22.0M | $5.6M | $16.4M | $65.9M |
| Dec 2026 | $15.3M | $5.0M | $10.2M | $53.4M |
| Nov 2026 | $15.3M | $5.0M | $10.2M | $43.2M |
| Oct 2026 | $15.3M | $9.1M | $6.2M | $33.0M |
| Sep 2026 | $16.5M | $5.0M | $11.6M | $26.8M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.7M |
| Vanguard Industries | $6.4M |
| Helios Bank | $6.7M |