| Droits TV | $2.3M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $4K |
| Merchandising | $180K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $2K |
| Amortissement Transferts | $9K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $610K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2031 | $3.5M | $1.8M | $1.8M | $87.5M |
| Jul 2031 | $4.3M | $2.0M | $2.4M | $86.7M |
| Jun 2031 | $3.6M | $1.7M | $1.8M | $85.3M |
| May 2031 | $3.6M | $1.8M | $1.8M | $84.5M |
| Apr 2031 | $3.6M | $1.9M | $1.7M | $83.6M |
| Mar 2031 | $3.5M | $1.8M | $1.7M | $82.8M |
| Feb 2031 | $3.5M | $2.0M | $1.6M | $81.8M |
| Jan 2031 | $3.9M | $1.9M | $2.0M | $80.8M |
| Dec 2030 | $3.2M | $2.3M | $809K | $79.4M |
| Nov 2030 | $3.4M | $1.9M | $1.5M | $79.0M |
| Oct 2030 | $2.9M | $1.8M | $1.1M | $78.0M |
| Sep 2030 | $3.3M | $1.7M | $1.6M | $77.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $53K |