| Droits TV | $431K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $132K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $12K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $554K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $130K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2028 | $567K | $4.4M | $-3.8M | $-39.1M |
| Dec 2027 | $68K | $2.3M | $-2.3M | $-35.3M |
| Nov 2027 | $82K | $2.3M | $-2.2M | $-33.0M |
| Oct 2027 | $74K | $3.6M | $-3.5M | $-30.8M |
| Sep 2027 | $73K | $2.4M | $-2.3M | $-27.2M |
| Aug 2027 | $73K | $2.4M | $-2.3M | $-24.9M |
| Jul 2027 | $79K | $2.2M | $-2.1M | $-22.6M |
| Jun 2027 | $19K | $2.2M | $-2.2M | $-20.6M |
| May 2027 | $18K | $2.2M | $-2.2M | $-18.4M |
| Apr 2027 | $40K | $2.4M | $-2.3M | $-16.2M |
| Mar 2027 | $18K | $2.0M | $-2.0M | $-13.9M |
| Feb 2027 | $15K | $1.9M | $-1.9M | $-11.9M |