| Droits TV | $3.7M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $158K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $21K |
| Amortissement Transferts | $233K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2030 | $8.2M | $6.5M | $1.7M | $84.0M |
| Jan 2030 | $19.0M | $5.5M | $13.5M | $82.0M |
| Dec 2029 | $8.6M | $5.9M | $2.7M | $68.3M |
| Nov 2029 | $9.1M | $5.5M | $3.5M | $65.4M |
| Oct 2029 | $8.5M | $6.5M | $2.0M | $61.7M |
| Sep 2029 | $8.7M | $6.4M | $2.2M | $59.4M |
| Aug 2029 | $9.7M | $6.7M | $3.0M | $56.9M |
| Jul 2029 | $8.3M | $7.9M | $421K | $53.7M |
| Jun 2029 | $7.5M | $6.4M | $1.1M | $53.0M |
| May 2029 | $8.3M | $9.2M | $-897K | $51.7M |
| Apr 2029 | $8.7M | $6.1M | $2.6M | $54.5M |
| Mar 2029 | $9.8M | $5.9M | $3.9M | $88.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.6M |
| Greenfield Foods | $334K |