Masse salariale annuelle
$4.0M
Dépenses mensuelles
$334K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$334K |
$66K |
$13.4M |
| Oct 2027 |
$400K |
$334K |
$66K |
$13.3M |
| Sep 2027 |
$518K |
$2.4M |
$-1.9M |
$13.2M |
| Aug 2027 |
$738K |
$761K |
$-23K |
$15.1M |
| Jul 2027 |
$780K |
$1.3M |
$-495K |
$15.1M |
| Jun 2027 |
$400K |
$335K |
$65K |
$15.6M |
| May 2027 |
$400K |
$335K |
$65K |
$15.6M |
| Apr 2027 |
$400K |
$327K |
$73K |
$15.5M |
| Mar 2027 |
$2.2M |
$548K |
$1.6M |
$15.4M |
| Feb 2027 |
$1.9M |
$1.3M |
$569K |
$13.8M |
| Jan 2027 |
$400K |
$333K |
$67K |
$13.2M |
| Dec 2026 |
$400K |
$333K |
$67K |
$13.1M |