| Droits TV | $819K |
| Bonus TV de Classement | $336K |
| Jour de match | $1.0M |
| Sponsoring | $449K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4.6M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $37K |
| Amortissement Transferts | $556K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $138K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2029 | $11.7M | $8.1M | $3.6M | $22.7M |
| Mars 2029 | $11.4M | $7.7M | $3.7M | $18.6M |
| Févr 2029 | $10.8M | $6.8M | $4.0M | $14.3M |
| Janv 2029 | $7.5M | $6.3M | $1.2M | $9.7M |
| Déc 2028 | $7.5M | $5.6M | $1.9M | $8.0M |
| Nov 2028 | $8.1M | $5.5M | $2.6M | $5.6M |
| Oct 2028 | $7.3M | $8.7M | $-1.5M | $2.4M |
| Sept 2028 | $14.2M | $5.7M | $8.5M | $3.3M |
| Août 2028 | $8.3M | $6.4M | $1.9M | $28.2M |
| Juil 2028 | $8.5M | $4.7M | $3.8M | $25.8M |
| Juin 2028 | $8.3M | $5.1M | $3.2M | $47.1M |
| Mai 2028 | $7.8M | $5.3M | $2.5M | $43.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.4M |