Masse salariale annuelle
$4.0M
Dépenses mensuelles
$343K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$343K |
$57K |
$14.3M |
| Dec 2027 |
$400K |
$343K |
$57K |
$14.2M |
| Nov 2027 |
$400K |
$343K |
$57K |
$14.1M |
| Oct 2027 |
$454K |
$372K |
$82K |
$14.1M |
| Sep 2027 |
$1.9M |
$1.3M |
$585K |
$14.0M |
| Aug 2027 |
$443K |
$534K |
$-91K |
$13.4M |
| Jul 2027 |
$469K |
$401K |
$68K |
$13.5M |
| Jun 2027 |
$400K |
$322K |
$78K |
$13.4M |
| May 2027 |
$400K |
$320K |
$80K |
$13.4M |
| Apr 2027 |
$400K |
$316K |
$84K |
$13.3M |
| Mar 2027 |
$620K |
$336K |
$284K |
$13.2M |
| Feb 2027 |
$4.2M |
$480K |
$3.7M |
$12.9M |