| Droits TV | $836K |
| Bonus TV de Classement | $367K |
| Jour de match | $0 |
| Sponsoring | $449K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $604K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $37K |
| Amortissement Transferts | $528K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $412K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $8.3M | $6.4M | $1.9M | $28.2M |
| Juil 2028 | $8.5M | $4.7M | $3.8M | $25.8M |
| Juin 2028 | $8.3M | $5.1M | $3.2M | $47.1M |
| Mai 2028 | $7.8M | $5.3M | $2.5M | $43.9M |
| Avr 2028 | $7.7M | $4.8M | $2.9M | $41.4M |
| Mars 2028 | $8.5M | $6.7M | $1.7M | $38.5M |
| Févr 2028 | $7.8M | $4.9M | $2.9M | $36.8M |
| Janv 2028 | $7.2M | $4.7M | $2.4M | $33.8M |
| Déc 2027 | $7.7M | $5.0M | $2.7M | $31.6M |
| Nov 2027 | $7.0M | $4.7M | $2.3M | $28.8M |
| Oct 2027 | $6.5M | $5.3M | $1.1M | $26.6M |
| Sept 2027 | $11.7M | $4.5M | $7.2M | $25.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.4M |