| Droits TV | $7.4M |
| Bonus TV de Classement | $4.0M |
| Jour de match | $2.6M |
| Sponsoring | $3.0M |
| Merchandising | $9.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.3M |
| Salaires staff | $100K |
| Amortissement Transferts | $264K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $43.6M | $13.4M | $30.2M | $233.0M |
| Jul 2027 | $31.5M | $12.2M | $19.2M | $208.8M |
| Jun 2027 | $23.5M | $11.7M | $11.8M | $208.2M |
| May 2027 | $23.2M | $12.1M | $11.1M | $196.4M |
| Apr 2027 | $23.4M | $11.4M | $12.1M | $196.6M |
| Mar 2027 | $23.4M | $9.8M | $13.7M | $184.5M |
| Feb 2027 | $69.8M | $11.1M | $58.7M | $170.8M |
| Jan 2027 | $54.8M | $11.6M | $43.2M | $112.1M |
| Dec 2026 | $25.8M | $11.6M | $14.3M | $69.9M |
| Nov 2026 | $24.7M | $11.7M | $13.0M | $55.6M |
| Oct 2026 | $24.9M | $13.0M | $11.9M | $42.6M |
| Sep 2026 | $22.2M | $9.2M | $13.0M | $30.8M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.8M |
| Vanguard Industries | $11.3M |
| Meridian Group | $13.2M |