Masse salariale annuelle
$4.7M
Dépenses mensuelles
$396K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$396K |
$604K |
$64.8M |
| Dec 2027 |
$1.0M |
$396K |
$604K |
$64.2M |
| Nov 2027 |
$1.0M |
$396K |
$604K |
$63.6M |
| Oct 2027 |
$1.0M |
$391K |
$609K |
$63.0M |
| Sep 2027 |
$11.7M |
$1.9M |
$9.8M |
$62.4M |
| Aug 2027 |
$1.0M |
$2.2M |
$-1.1M |
$52.5M |
| Jul 2027 |
$4.6M |
$2.1M |
$2.5M |
$53.6M |
| Jun 2027 |
$1.0M |
$425K |
$575K |
$51.1M |
| May 2027 |
$1.0M |
$424K |
$576K |
$50.5M |
| Apr 2027 |
$1.0M |
$413K |
$587K |
$49.9M |
| Mar 2027 |
$1.0M |
$413K |
$587K |
$49.4M |
| Feb 2027 |
$2.7M |
$5.9M |
$-3.2M |
$48.8M |