| Droits TV | $2.3M |
| Bonus TV de Classement | $912K |
| Jour de match | $571K |
| Sponsoring | $36K |
| Merchandising | $1.0M |
| Prime de Coupe | $334K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $43K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $902K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.3M | $2.5M | $2.8M | $14.0M |
| Dec 2026 | $5.3M | $2.5M | $2.9M | $11.3M |
| Nov 2026 | $5.1M | $2.6M | $2.5M | $8.4M |
| Oct 2026 | $4.8M | $5.0M | $-277K | $5.9M |
| Sep 2026 | $4.8M | $1.6M | $3.2M | $6.2M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $220K |
| Local Dairy Co. | $210K |