| Droits TV | $4.5M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $0 |
| Sponsoring | $1.7M |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $670K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $124K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $15.9M | $10.7M | $5.3M | $96.6M |
| Jul 2027 | $27.4M | $8.6M | $18.7M | $129.7M |
| Jun 2027 | $15.3M | $9.0M | $6.3M | $117.8M |
| May 2027 | $15.2M | $10.5M | $4.7M | $110.6M |
| Apr 2027 | $15.3M | $9.3M | $6.0M | $105.0M |
| Mar 2027 | $16.7M | $8.4M | $8.3M | $98.1M |
| Feb 2027 | $15.8M | $7.9M | $7.9M | $120.8M |
| Jan 2027 | $16.6M | $7.9M | $8.6M | $117.5M |
| Dec 2026 | $16.0M | $7.8M | $8.2M | $108.7M |
| Nov 2026 | $16.2M | $7.9M | $8.3M | $100.3M |
| Oct 2026 | $15.4M | $10.0M | $5.4M | $91.7M |
| Sep 2026 | $15.1M | $4.9M | $10.2M | $86.1M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $7.3M |
| Helios Bank | $6.8M |
| Vanguard Industries | $6.1M |