| Droits TV | $2.2M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $541K |
| Sponsoring | $164K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $73K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $86K |
| Amortissement Transferts | $160K |
| Intérêts de la Dette | $51K |
| Indemnités de Prêt (Dépense) | $36K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $8.3M | $4.5M | $3.8M | $-9.2M |
| Nov 2027 | $6.7M | $4.6M | $2.1M | $-13.1M |
| Oct 2027 | $7.7M | $5.1M | $2.7M | $-15.4M |
| Sept 2027 | $9.0M | $5.5M | $3.5M | $-18.2M |
| Août 2027 | $6.4M | $4.1M | $2.3M | $-21.9M |
| Juil 2027 | $29.5M | $4.2M | $25.3M | $72.0M |
| Juin 2027 | $6.6M | $3.6M | $3.0M | $48.8M |
| Mai 2027 | $5.2M | $3.6M | $1.6M | $45.7M |
| Avr 2027 | $5.5M | $3.8M | $1.7M | $44.0M |
| Mars 2027 | $5.8M | $4.6M | $1.2M | $42.3M |
| Févr 2027 | $6.6M | $4.0M | $2.6M | $41.0M |
| Janv 2027 | $6.4M | $3.5M | $2.9M | $41.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.0M |
| Northwind Insurance | $962K |