Masse salariale annuelle
$1.2M
Dépenses mensuelles
$158K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$158K |
$-58K |
$2.1M |
| Aug 2027 |
$107K |
$95K |
$12K |
$2.1M |
| Jul 2027 |
$330K |
$101K |
$228K |
$2.1M |
| Jun 2027 |
$100K |
$176K |
$-76K |
$1.9M |
| May 2027 |
$100K |
$176K |
$-76K |
$2.0M |
| Apr 2027 |
$100K |
$175K |
$-75K |
$2.0M |
| Mar 2027 |
$100K |
$174K |
$-74K |
$2.1M |
| Feb 2027 |
$100K |
$174K |
$-74K |
$2.2M |
| Jan 2027 |
$100K |
$174K |
$-74K |
$2.3M |
| Dec 2026 |
$100K |
$174K |
$-74K |
$2.3M |
| Nov 2026 |
$100K |
$174K |
$-74K |
$2.4M |
| Oct 2026 |
$100K |
$174K |
$-74K |
$2.5M |