| Droits TV | $3.3M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $6K |
| Sponsoring | $51K |
| Merchandising | $767K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $43K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $957K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.3M | $3.2M | $2.1M | $14.6M |
| Jan 2027 | $5.1M | $3.2M | $1.9M | $12.7M |
| Dec 2026 | $5.3M | $3.1M | $2.1M | $10.8M |
| Nov 2026 | $5.0M | $3.1M | $1.9M | $8.6M |
| Oct 2026 | $4.8M | $4.7M | $140K | $6.7M |
| Sep 2026 | $6.2M | $2.5M | $3.7M | $6.6M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $328K |
| Hometown Print | $288K |