| Droits TV | $145K |
| Bonus TV de Classement | $14K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $18K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $46K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $252K |
| Salaires staff | $21K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $204K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $235K | $477K | $-242K | $3.0M |
| May 2027 | $111K | $478K | $-368K | $3.2M |
| Apr 2027 | $31K | $440K | $-409K | $3.6M |
| Mar 2027 | $54K | $451K | $-397K | $4.0M |
| Feb 2027 | $46K | $422K | $-376K | $4.4M |
| Jan 2027 | $64K | $423K | $-358K | $4.8M |
| Dec 2026 | $20K | $424K | $-404K | $5.1M |
| Nov 2026 | $4K | $411K | $-407K | $5.5M |
| Oct 2026 | $3K | $703K | $-700K | $5.9M |
| Sep 2026 | $3K | $365K | $-363K | $6.6M |
| Aug 2026 | $0 | $0 | $0 | $7.0M |