Masse salariale annuelle
$2.2M
Dépenses mensuelles
$1.7M
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$485K |
$1.7M |
$-1.2M |
$4.6M |
| Aug 2027 |
$444K |
$351K |
$93K |
$5.8M |
| Jul 2027 |
$423K |
$988K |
$-565K |
$5.7M |
| Jun 2027 |
$400K |
$189K |
$211K |
$6.3M |
| May 2027 |
$400K |
$189K |
$211K |
$6.1M |
| Apr 2027 |
$400K |
$207K |
$193K |
$5.9M |
| Mar 2027 |
$431K |
$211K |
$220K |
$5.7M |
| Feb 2027 |
$527K |
$261K |
$266K |
$5.4M |
| Jan 2027 |
$400K |
$225K |
$175K |
$5.2M |
| Dec 2026 |
$400K |
$223K |
$177K |
$5.0M |
| Nov 2026 |
$400K |
$223K |
$177K |
$4.8M |
| Oct 2026 |
$400K |
$223K |
$177K |
$4.6M |