| Droits TV | $5.7M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $9K |
| Sponsoring | $393K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $74K |
| Amortissement Transferts | $80K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $10.7M | $4.7M | $5.9M | $88.6M |
| Nov 2027 | $12.2M | $4.8M | $7.5M | $82.6M |
| Oct 2027 | $10.6M | $5.1M | $5.5M | $75.1M |
| Sept 2027 | $11.3M | $6.0M | $5.3M | $69.5M |
| Août 2027 | $11.2M | $6.0M | $5.2M | $64.2M |
| Juil 2027 | $12.3M | $5.3M | $7.0M | $58.9M |
| Juin 2027 | $11.4M | $5.4M | $6.0M | $53.1M |
| Mai 2027 | $11.2M | $6.1M | $5.1M | $47.1M |
| Avr 2027 | $11.5M | $5.0M | $6.5M | $42.0M |
| Mars 2027 | $10.2M | $4.6M | $5.7M | $35.4M |
| Févr 2027 | $10.0M | $4.2M | $5.9M | $41.9M |
| Janv 2027 | $17.7M | $5.0M | $12.7M | $36.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Civic Energy | $2.4M |