| Droits TV | $8.8M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $206K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $557K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $62K |
| Amortissement Transferts | $37K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $12.9M | $6.2M | $6.6M | $191.7M |
| Dec 2029 | $8.9M | $6.0M | $2.9M | $185.1M |
| Nov 2029 | $8.9M | $5.6M | $3.3M | $182.2M |
| Oct 2029 | $9.0M | $6.3M | $2.8M | $178.9M |
| Sep 2029 | $9.9M | $6.3M | $3.6M | $176.1M |
| Aug 2029 | $10.5M | $6.5M | $4.0M | $172.5M |
| Jul 2029 | $10.2M | $6.0M | $4.2M | $168.5M |
| Jun 2029 | $9.6M | $6.4M | $3.2M | $164.2M |
| May 2029 | $9.9M | $6.5M | $3.4M | $161.0M |
| Apr 2029 | $11.3M | $6.4M | $4.9M | $157.5M |
| Mar 2029 | $8.9M | $6.3M | $2.6M | $152.5M |
| Feb 2029 | $9.0M | $4.9M | $4.1M | $160.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.1M |
| Hometown Print | $331K |