Masse salariale annuelle
$3.3M
Dépenses mensuelles
$271K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$271K |
$129K |
$25.7M |
| Oct 2027 |
$496K |
$274K |
$222K |
$25.6M |
| Sep 2027 |
$690K |
$375K |
$315K |
$25.3M |
| Aug 2027 |
$1.1M |
$491K |
$589K |
$25.0M |
| Jul 2027 |
$2.8M |
$640K |
$2.2M |
$24.4M |
| Jun 2027 |
$400K |
$307K |
$93K |
$22.3M |
| May 2027 |
$400K |
$307K |
$93K |
$22.2M |
| Apr 2027 |
$400K |
$299K |
$101K |
$22.1M |
| Mar 2027 |
$400K |
$298K |
$102K |
$22.0M |
| Feb 2027 |
$4.3M |
$1.5M |
$2.8M |
$21.9M |
| Jan 2027 |
$400K |
$294K |
$106K |
$19.1M |
| Dec 2026 |
$400K |
$294K |
$106K |
$19.0M |