| Droits TV | $5.9M |
| Bonus TV de Classement | $419K |
| Jour de match | $302K |
| Sponsoring | $92K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $21K |
| Amortissement Transferts | $51K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $8.6M | $6.1M | $2.5M | $184.3M |
| Dec 2029 | $8.7M | $5.3M | $3.4M | $182.5M |
| Nov 2029 | $9.1M | $5.2M | $3.9M | $179.6M |
| Oct 2029 | $8.9M | $6.4M | $2.5M | $176.2M |
| Sep 2029 | $8.1M | $4.9M | $3.1M | $173.8M |
| Aug 2029 | $8.1M | $4.5M | $3.6M | $197.7M |
| Jul 2029 | $8.5M | $5.4M | $3.0M | $194.7M |
| Jun 2029 | $12.8M | $4.4M | $8.4M | $193.1M |
| May 2029 | $8.3M | $5.2M | $3.1M | $184.7M |
| Apr 2029 | $8.4M | $5.2M | $3.2M | $181.5M |
| Mar 2029 | $8.4M | $4.7M | $3.6M | $178.3M |
| Feb 2029 | $8.4M | $5.3M | $3.1M | $174.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $566K |
| Westside Builders | $544K |