Masse salariale annuelle
$2.6M
Dépenses mensuelles
$212K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$212K |
$-112K |
$1.9M |
| Aug 2027 |
$100K |
$212K |
$-112K |
$2.0M |
| Jul 2027 |
$2.1M |
$840K |
$1.3M |
$2.1M |
| Jun 2027 |
$100K |
$300K |
$-200K |
$819K |
| May 2027 |
$100K |
$300K |
$-200K |
$1.0M |
| Apr 2027 |
$100K |
$296K |
$-196K |
$1.2M |
| Mar 2027 |
$100K |
$296K |
$-196K |
$1.4M |
| Feb 2027 |
$100K |
$531K |
$-431K |
$1.6M |
| Jan 2027 |
$100K |
$281K |
$-181K |
$2.0M |
| Dec 2026 |
$100K |
$280K |
$-180K |
$2.2M |
| Nov 2026 |
$100K |
$280K |
$-180K |
$2.4M |
| Oct 2026 |
$1.3M |
$288K |
$1.0M |
$2.6M |