| Droits TV | $5.7M |
| Bonus TV de Classement | $199K |
| Jour de match | $0 |
| Sponsoring | $85K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $47K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $8.7M | $3.7M | $5.0M | $56.0M |
| Jul 2027 | $7.6M | $3.8M | $3.8M | $51.0M |
| Jun 2027 | $11.8M | $4.1M | $7.7M | $47.2M |
| May 2027 | $8.0M | $4.7M | $3.3M | $39.5M |
| Apr 2027 | $8.0M | $4.4M | $3.6M | $36.3M |
| Mar 2027 | $8.0M | $4.3M | $3.7M | $32.7M |
| Feb 2027 | $8.3M | $4.6M | $3.8M | $29.0M |
| Jan 2027 | $8.5M | $4.5M | $4.0M | $25.3M |
| Dec 2026 | $8.5M | $4.4M | $4.1M | $21.3M |
| Nov 2026 | $8.7M | $4.6M | $4.2M | $17.2M |
| Oct 2026 | $9.1M | $5.8M | $3.3M | $13.0M |
| Sep 2026 | $10.6M | $2.9M | $7.8M | $9.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $530K |
| Greenfield Foods | $484K |