| Droits TV | $6.7M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $117K |
| Sponsoring | $481K |
| Merchandising | $5.0M |
| Prime de Coupe | $468K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.5M |
| Salaires staff | $83K |
| Amortissement Transferts | $9K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $14.9M | $9.9M | $5.0M | $79.6M |
| Jul 2027 | $14.8M | $9.7M | $5.1M | $74.5M |
| Jun 2027 | $14.9M | $9.9M | $5.0M | $69.8M |
| May 2027 | $14.2M | $10.2M | $4.0M | $64.7M |
| Apr 2027 | $15.7M | $9.9M | $5.8M | $60.7M |
| Mar 2027 | $13.2M | $9.3M | $3.9M | $54.9M |
| Feb 2027 | $15.1M | $11.6M | $3.6M | $65.1M |
| Jan 2027 | $32.8M | $8.0M | $24.7M | $61.6M |
| Dec 2026 | $15.7M | $6.3M | $9.4M | $37.0M |
| Nov 2026 | $13.9M | $8.7M | $5.1M | $27.7M |
| Oct 2026 | $13.7M | $8.2M | $5.4M | $22.5M |
| Sep 2026 | $14.1M | $4.6M | $9.5M | $17.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Riverstone Logistics | $2.7M |