| Droits TV | $6.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $189K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $82K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $720K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $6.1M | $5.2M | $964K | $9.8M |
| Apr 2027 | $6.2M | $5.1M | $1.1M | $8.8M |
| Mar 2027 | $5.6M | $5.1M | $523K | $7.7M |
| Feb 2027 | $5.6M | $5.4M | $167K | $7.2M |
| Jan 2027 | $10.4M | $4.8M | $5.6M | $7.0M |
| Dec 2026 | $5.7M | $4.7M | $1.0M | $1.4M |
| Nov 2026 | $2.3M | $4.4M | $-2.1M | $343K |
| Oct 2026 | $2.2M | $5.6M | $-3.4M | $2.4M |
| Sep 2026 | $600K | $2.5M | $-1.9M | $5.8M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |