| Droits TV | $5.1M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $268K |
| Sponsoring | $370K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.5M |
| Salaires staff | $24K |
| Amortissement Transferts | $39K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2030 | $10.2M | $8.2M | $2.0M | $253.1M |
| Mar 2030 | $10.1M | $7.8M | $2.3M | $252.6M |
| Feb 2030 | $9.9M | $6.4M | $3.5M | $251.4M |
| Jan 2030 | $28.0M | $5.5M | $22.5M | $248.1M |
| Dec 2029 | $10.0M | $7.2M | $2.8M | $225.7M |
| Nov 2029 | $10.4M | $5.7M | $4.7M | $222.9M |
| Oct 2029 | $9.9M | $7.4M | $2.4M | $218.1M |
| Sep 2029 | $9.9M | $7.0M | $3.0M | $215.6M |
| Aug 2029 | $10.0M | $7.5M | $2.5M | $212.6M |
| Jul 2029 | $10.6M | $6.7M | $4.0M | $210.1M |
| Jun 2029 | $10.7M | $6.7M | $4.0M | $207.5M |
| May 2029 | $10.3M | $8.8M | $1.4M | $203.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Northwind Insurance | $2.5M |