| Droits TV | $4.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $112K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $75K |
| Amortissement Transferts | $71K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $658K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $4.1M | $3.0M | $1.1M | $12.8M |
| Jul 2027 | $4.0M | $3.7M | $265K | $11.6M |
| Jun 2027 | $4.0M | $3.0M | $961K | $11.3M |
| May 2027 | $4.0M | $3.2M | $832K | $10.3M |
| Apr 2027 | $4.0M | $2.9M | $1.1M | $9.4M |
| Mar 2027 | $4.5M | $2.7M | $1.8M | $8.2M |
| Feb 2027 | $1.8M | $2.2M | $-390K | $6.4M |
| Jan 2027 | $7.7M | $1.8M | $5.9M | $6.7M |
| Dec 2026 | $1.8M | $1.8M | $-38K | $738K |
| Nov 2026 | $1.8M | $2.0M | $-210K | $705K |
| Oct 2026 | $1.9M | $2.7M | $-835K | $843K |
| Sep 2026 | $526K | $1.8M | $-1.3M | $2.9M |