| Droits TV | $4.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $218K |
| Sponsoring | $0 |
| Merchandising | $112K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $2.1M |
| Indemnités de Prêt (Dépense) | $55K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2032 | $4.6M | $9.6M | $-5.0M | $-145.2M |
| Oct 2032 | $4.6M | $9.2M | $-4.6M | $-140.2M |
| Sep 2032 | $4.7M | $9.3M | $-4.6M | $-135.6M |
| Aug 2032 | $5.4M | $9.6M | $-4.1M | $-131.1M |
| Jul 2032 | $6.1M | $9.7M | $-3.6M | $-126.9M |
| Jun 2032 | $4.6M | $9.8M | $-5.2M | $-123.4M |
| May 2032 | $4.7M | $9.7M | $-5.0M | $-118.2M |
| Apr 2032 | $4.9M | $11.3M | $-6.4M | $-113.1M |
| Mar 2032 | $4.4M | $9.4M | $-5.0M | $-106.7M |
| Feb 2032 | $4.5M | $8.1M | $-3.6M | $-101.7M |
| Jan 2032 | $9.8M | $12.3M | $-2.5M | $-98.2M |
| Dec 2031 | $4.7M | $7.8M | $-3.1M | $-95.7M |