| Droits TV | $4.9M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $0 |
| Sponsoring | $280K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $19K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $93K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $23K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $11.1M | $4.6M | $6.5M | $53.5M |
| Jan 2027 | $20.6M | $4.6M | $16.0M | $59.1M |
| Dec 2026 | $15.0M | $4.7M | $10.3M | $43.1M |
| Nov 2026 | $15.2M | $5.0M | $10.2M | $32.7M |
| Oct 2026 | $14.1M | $10.6M | $3.5M | $22.5M |
| Sep 2026 | $15.0M | $4.8M | $10.2M | $19.0M |
| Aug 2026 | $0 | $0 | $0 | $8.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.7M |
| Civic Energy | $1.7M |