| Droits TV | $905K |
| Bonus TV de Classement | $481K |
| Jour de match | $3.2M |
| Sponsoring | $477K |
| Merchandising | $8.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $583K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $92K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $111K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $30.6M | $7.4M | $23.2M | $34.6M |
| Jan 2027 | $12.0M | $7.3M | $4.6M | $13.0M |
| Dec 2026 | $12.3M | $7.0M | $5.4M | $8.4M |
| Nov 2026 | $12.8M | $7.7M | $5.1M | $3.0M |
| Oct 2026 | $10.9M | $11.3M | $-410K | $-2.1M |
| Sep 2026 | $19.5M | $7.1M | $12.4M | $-1.7M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Beacon Telecom | $2.8M |