| Droits TV | $7.2M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $656K |
| Sponsoring | $469K |
| Merchandising | $8.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $490K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.2M |
| Salaires staff | $61K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $113.4M | $11.5M | $101.8M | $212.8M |
| Juin 2028 | $41.0M | $13.3M | $27.7M | $126.8M |
| Mai 2028 | $20.5M | $13.9M | $6.6M | $97.7M |
| Avr 2028 | $20.4M | $14.2M | $6.2M | $89.7M |
| Mars 2028 | $20.7M | $22.7M | $-2.0M | $82.1M |
| Févr 2028 | $25.8M | $12.6M | $13.2M | $82.7M |
| Janv 2028 | $22.1M | $10.8M | $11.3M | $112.6M |
| Déc 2027 | $21.9M | $11.8M | $10.2M | $100.8M |
| Nov 2027 | $20.7M | $10.4M | $10.3M | $90.1M |
| Oct 2027 | $19.5M | $12.7M | $6.8M | $79.4M |
| Sept 2027 | $15.9M | $9.7M | $6.2M | $72.1M |
| Août 2027 | $10.6M | $7.1M | $3.5M | $65.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $2.9M |