| Droits TV | $761K |
| Bonus TV de Classement | $306K |
| Jour de match | $2.8M |
| Sponsoring | $477K |
| Merchandising | $8.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $36K |
| Amortissement Transferts | $1.9M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $12.8M | $11.0M | $1.8M | $52.9M |
| Oct 2029 | $13.0M | $12.3M | $703K | $49.3M |
| Sep 2029 | $37.6M | $11.3M | $26.3M | $46.7M |
| Aug 2029 | $9.9M | $11.8M | $-1.9M | $19.2M |
| Jul 2029 | $25.9M | $8.7M | $17.2M | $19.3M |
| Jun 2029 | $16.8M | $9.2M | $7.5M | $59.2M |
| May 2029 | $14.2M | $15.3M | $-1.1M | $50.9M |
| Apr 2029 | $11.7M | $11.2M | $548K | $51.2M |
| Mar 2029 | $11.5M | $9.4M | $2.1M | $49.9M |
| Feb 2029 | $17.1M | $12.0M | $5.1M | $47.0M |
| Jan 2029 | $11.8M | $9.2M | $2.5M | $41.2M |
| Dec 2028 | $14.1M | $9.4M | $4.7M | $37.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Northwind Insurance | $3.3M |