| Droits TV | $4.5M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $491K |
| Sponsoring | $1.3M |
| Merchandising | $4.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.9M |
| Salaires staff | $53K |
| Amortissement Transferts | $2.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2029 | $16.2M | $21.7M | $-5.5M | $219.3M |
| Aug 2029 | $14.5M | $17.7M | $-3.2M | $223.0M |
| Jul 2029 | $28.3M | $13.2M | $15.1M | $256.6M |
| Jun 2029 | $12.5M | $12.7M | $-176K | $259.5M |
| May 2029 | $12.5M | $17.8M | $-5.2M | $257.8M |
| Apr 2029 | $12.9M | $18.4M | $-5.5M | $261.1M |
| Mar 2029 | $34.1M | $13.6M | $20.4M | $264.6M |
| Feb 2029 | $13.6M | $14.8M | $-1.1M | $269.5M |
| Jan 2029 | $15.3M | $15.4M | $-138K | $269.3M |
| Dec 2028 | $14.5M | $17.0M | $-2.5M | $268.0M |
| Nov 2028 | $14.7M | $18.1M | $-3.4M | $270.5M |
| Oct 2028 | $13.2M | $17.9M | $-4.7M | $272.4M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.4M |
| Atlas Capital | $7.8M |
| Helios Bank | $8.5M |