| Droits TV | $150K |
| Bonus TV de Classement | $90K |
| Jour de match | $14K |
| Sponsoring | $0 |
| Merchandising | $59K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $441K |
| Salaires staff | $11K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $21K |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $135K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $313K | $626K | $-314K | $-4.8M |
| Oct 2027 | $323K | $589K | $-266K | $-4.5M |
| Sep 2027 | $308K | $1.2M | $-856K | $-4.2M |
| Aug 2027 | $307K | $648K | $-341K | $-3.4M |
| Jul 2027 | $426K | $480K | $-54K | $-3.0M |
| Jun 2027 | $284K | $534K | $-251K | $-3.0M |
| May 2027 | $282K | $575K | $-293K | $-2.7M |
| Apr 2027 | $279K | $495K | $-216K | $-2.4M |
| Mar 2027 | $291K | $534K | $-243K | $-2.2M |
| Feb 2027 | $265K | $581K | $-316K | $-2.0M |
| Jan 2027 | $273K | $554K | $-281K | $-1.7M |
| Dec 2026 | $266K | $566K | $-300K | $-1.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $76K |